en
sv

Research material

Lammhults design group’s 18th year on the stock market

Lammhults Design Group’s Class B shares have been quoted on the Nordic Small Cap List of the Nasdaq OMX Nordic Exchange since 2 October 2006. During the period 2 October 2006 to 16 June 2008, the share was quoted under the previous company name, Expanda AB, but as of 17 June 2008 it has been quoted under Lammhults Design Group, epic LAMM B. In the period 25 June 1997 to 1 October 2006, the share was quoted on the “O” List of the Stockholm Stock Exchange, under the previous company name R-vik Industrigrupp AB until 6 June 1999 and thereafter under Expanda AB. At year-end 2014, Lammhults Design Group’s share capital amounted to SEK 84,481,040, represented by 1,103,798 Class A shares, each carrying an entitlement to 10 votes, and 7,344,306 Class B shares, each carrying an entitlement to 1 vote.

Per-share data

2012 2013 2014 2015 2016
Number of shares at year-end, ’000s 8 448 8 448 8 448 8 448 8448
Warrants, ‘000s 1) 0 0 0 0 0
Average number of shares, ’000s 8 448 8 448 8 448 8 448 8448
Earnings per share before dilution, SEK 0.62 1.29 2.57 3.29 3.90
Earnings per share after dilution, SEK 0.62 1.29 2.57 3.29 3.90
Cash flow per share, SEK 2.98 4.46 6.12 0.59 4.40
Equity per share before dilution, SEK 42.46 43.97 46.88 47.35 50.95
Equity per share after dilution, SEK 42.46 43.97 46.88 47.35 50.95
Market price at year-end, SEK 20.40 23.40 36.90 40.40 57.50
Dividend per share paid/proposed, SEK 0.50 1 1.50 1.75 2.00
P/E ratio 34 18 14 12 15
Market price/equity, % 48 53 79 85 113
Direct yield, SEK 2.5 4.3 4.1 4.3 3.5
Dividend payout ratio, % 81 78 58 53 51

1) Redemption price of SEK 79.00 for warrants issued in 2008, and redemption price of SEK 50.00 for warrants issued in 2009.

Changes in share capital

Transaction Year Change in share capital Total share capital
Incorporation 1997 500 000 500 000
New share issue 1997 80 223 330 80 723 330
New share issue 1997 2 457 710 83 181 040
120 000 warrants for subscription of Class B shares issued 1999
New share issue 2001 1 300 000 84 481 040
75 000 warrants for subscription of Class B shares issued 2008
35 000 warrants for subscription of Class B shares issued 2009

Class of share

Class of share Number of shares Number of votes Proportion of share capital in % Proportion of votes in %
Class A shares 1 103 798 11 037 980 13.1 60.0
Class B shares 7 344 306 7 344 306 86.9 40.0
Total 8 448 104 18 382 286 100.0 100.0